Commercial Services

Benefit One Inc.

In the news

Tokyo company offers unlimited concerts for $14 a month Jan 21, 2018
Private-lodging operator eyes business travelers May 17, 2017
Market Scramble: Smaller caps trading at multi-decade highs Mar 8, 2017
TSE's second section hits 7-month high Sep 28, 2016
Japanese concierge provider eyes Chinese travelers via UnionPay tie-up Aug 17, 2016

Business Summary

Benefit One Inc. engages in the provision of membership benefits with focus on welfare benefits. It offers incentive, customer relationship management, personal, business travel management, healthcare, and cost reduction business. The company was founded on March 15, 1996 and is headquartered in Tokyo, Japan.

Financial Highlights

Mar 2022	JPY	USD
Revenue	38,362M	341.38M
Gross Profit	20,402M	181.55M
Operating income	12,771M	113.64M
Income before tax	12,848M	114.33M
Net income	8,949M	79.63M
EBITDA	13,908M	123.76M
Diluted EPS	56.23	0.50
Dividends Per Share	36	0.32
Total Assets	58,979M	485.92M
Total liabilities	34,062M	280.63M
Total equity	24,912M	205.24M
Operating cash flow	10,080M	89.70M
	Currency in JPY	Currency in USD

Historical Data

JPY | USD

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Revenue	32,089M	34,461M	37,271M	37,841M	38,362M
Gross Profit	12,250M	13,590M	14,639M	16,235M	20,402M
Operating income	6,226M	7,643M	8,395M	9,775M	12,771M
Income before tax	6,206M	7,613M	8,228M	9,852M	12,848M
Net income	4,189M	5,175M	5,641M	6,766M	8,949M
EBITDA	7,173M	8,507M	9,222M	10,561M	13,908M
Diluted EPS	25.94	32.04	35.23	42.51	56.23
Dividends Per Share	14.25	25	25	30	36
Total Assets	30,480M	35,000M	30,147M	36,620M	58,979M
Total liabilities	13,369M	15,117M	13,576M	16,752M	34,062M
Total equity	17,069M	19,871M	16,566M	19,865M	24,912M
Operating cash flow	6,289M	5,628M	5,476M	9,862M	10,080M

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Revenue	289.52M	310.75M	342.79M	356.79M	341.38M
Gross Profit	110.52M	122.54M	134.64M	153.07M	181.55M
Operating income	56.17M	68.92M	77.21M	92.16M	113.64M
Income before tax	55.99M	68.65M	75.67M	92.89M	114.33M
Net income	37.79M	46.66M	51.88M	63.79M	79.63M
EBITDA	64.71M	76.71M	84.81M	99.57M	123.76M
Diluted EPS	0.23	0.28	0.32	0.40	0.50
Dividends Per Share	0.12	0.22	0.22	0.28	0.32
Total Assets	286.60M	316.21M	279.25M	331.40M	485.92M
Total liabilities	125.70M	136.57M	125.75M	151.60M	280.63M
Total equity	160.49M	179.52M	153.45M	179.77M	205.24M
Operating cash flow	56.74M	50.75M	50.36M	92.98M	89.70M

Valuation Measures

Mar 2022
PER	46.05
ROA	18.72%
ROE	39.97%
Operating margin	33.29%
Profit margin	23.32%

Key executives

President & Representative Director: Norio Shiraishi
Director, Head-Finance & Accounting: Kenji Ozaki
Representative Director, VP & Head-Administration: Hideyo Tanaka

Shareholders

Pasona Group, Inc. (51.0%)
Invesco Advisers, Inc. (4.2%)
Tokio Marine Asset Management Co., Ltd. (2.9%)
JPMorgan Asset Management (Japan) Ltd. (2.2%)
Nomura Asset Management Co., Ltd. (1.6%)
Shiozumi Asset Management Co. Ltd. (1.2%)
SHIRAISHI NORIO /BENEFIT ONE/ (1.1%)
First Sentier Investors (Hong Kong) Ltd. (1.1%)
The Vanguard Group, Inc. (1.0%)
Tokio Marine Holdings, Inc. (1.0%)

Contact Details

Website:http://www.benefit-one.co.jp
Address: Shinjuku Park Tower, 36-37/F, 3-7-1 Nishi-Shinjuku, Tokyo, 163-1037, Japan
Phone: +81.3.6830.5000

Related Companies

Rewardz Pte Ltd.
Benefit One Board Member Incentive Plan
Benefit One Employee Incentive Plan
Benefit One Deutschland GmbH
PT Benefit One Indonesia
Benefit One USA, Inc.
Benefit One Shanghai, Inc.
Benefit One International Pte Ltd.
Benefit One Solutions Corp.
Benefit one Health Care, Inc.
JTB Benefit Service, Inc.
Overseas Human Resources, Inc. /Member Only Dining Ops./
Benefit One Employee Stock Ownership Plan
Cendant Japan Co. Ltd. /Membership Shopping Ops/

Competitors

Last Updated on 16 Aug, 2022