CP All Public Co. Ltd.
In the news
- Itochu finds hope in alliance with China's Citic in apparel Jul 30, 2020
- Thai shoppers awaken to new retail landscape as pandemic ebbs May 27, 2020
- Thai CP Group to open Seven-Eleven stores in Cambodia in 2021 May 7, 2020
- Asia's family-run business empires forge ahead in turbulent times Mar 28, 2020
- Southeast Asia delivery services face game-changing moment Mar 26, 2020 See more articles on CP All Public Co. Ltd.
Company Background
CP All operates 7-Eleven convenience stores in Thailand. Opening its first store in 1989, it has expanded the chain's reach in Thailand to become the world's third largest 7-Eleven network after Japan and the U.S. It operates around 8,000 outlets. It aims to have 10,000 stores serving customers by 2017.
Conglomerate Charoen Pokphand Group, led by ethnic Chinese billionaire Dhanin Chearavanont, and its subsidiaries are the major shareholders in CP All, controlling a combined stake of around 42%.
Dhanin chairs the board of directors, but everyday operations are in the hands of Vice Chairman Korsak Chairasmisak and CEO Tanin Buranamanit. Neither Korsak nor Tanin are related to the Chearavanont family.
Korsak started his career at the Thai arm of a German chemical company, Hoechst, but joined CP as a feed ingredient purchasing manager in 1973. He has been with the group ever since. He is also CP Group vice chairman. Tanin took over the CEO post of CP All from Korsak in 2013. Tanin has been with CP All for more than a decade, mainly in the field of marketing.
In 2013, CP All acquired discount retailer Siam Makro for about $5.8 billion -- the biggest corporate takeover by a Thai company ever.
Business Summary
Financial Highlights
Dec 2021 | THB | USD |
Revenue | 565,207.28M | 17,653.77M |
Gross Profit | 120,368.84M | 3,759.61M |
Operating income | 4,250.98M | 132.77M |
Income before tax | 12,803.85M | 399.91M |
Net income | 11,985.47M | 374.35M |
EBITDA | 27,988.98M | 874.21M |
Diluted EPS | 1.33 | 0.04 |
Dividends Per Share | 0.60 | 0.01 |
Total Assets | 931,892.56M | 27,896.79M |
Total liabilities | 658,996.56M | 19,727.48M |
Total equity | 84,222.89M | 2,521.26M |
Operating cash flow | 36,886.81M | 1,152.12M |
Currency in THB | Currency in USD |
Historical Data
Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | |
Revenue | 471,069.22M | 508,212.33M | 550,900.78M | 525,884.31M | 565,207.28M |
Gross Profit | 97,009.93M | 113,580.60M | 124,837.62M | 115,004.29M | 120,368.84M |
Operating income | 13,165.20M | 13,385.47M | 13,275.56M | 7,146.09M | 4,250.98M |
Income before tax | 23,506.08M | 25,151.70M | 26,763.85M | 19,325.77M | 12,803.85M |
Net income | 19,226.70M | 19,929.65M | 21,343.08M | 15,099.41M | 11,985.47M |
EBITDA | 22,442.20M | 23,530.47M | 24,188.56M | 27,795.09M | 27,988.98M |
Diluted EPS | 2.14 | 2.21 | 2.37 | 1.68 | 1.33 |
Dividends Per Share | 1.10 | 1.20 | 1.25 | 0.90 | 0.60 |
Total Assets | 360,298.56M | 373,741.61M | 375,617.45M | 523,354.32M | 931,892.56M |
Total liabilities | 299,978.93M | 293,832.08M | 287,158.81M | 431,668.45M | 658,996.56M |
Total equity | 55,423.76M | 64,921.64M | 73,829.70M | 76,849.58M | 84,222.89M |
Operating cash flow | 37,601.54M | 33,308.69M | 33,091.49M | 31,368.05M | 36,886.81M |
Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | |
Revenue | 13,882.11M | 15,720.86M | 17,745.35M | 16,804.02M | 17,653.77M |
Gross Profit | 2,858.82M | 3,513.46M | 4,021.21M | 3,674.82M | 3,759.61M |
Operating income | 387.97M | 414.06M | 427.62M | 228.34M | 132.77M |
Income before tax | 692.70M | 778.03M | 862.10M | 617.53M | 399.91M |
Net income | 566.59M | 616.49M | 687.49M | 482.48M | 374.35M |
EBITDA | 661.35M | 727.88M | 779.15M | 888.16M | 874.21M |
Diluted EPS | 0.06 | 0.06 | 0.07 | 0.05 | 0.04 |
Dividends Per Share | 0.03 | 0.03 | 0.04 | 0.02 | 0.01 |
Total Assets | 11,055.49M | 11,478.55M | 12,539.91M | 17,468.43M | 27,896.79M |
Total liabilities | 9,204.63M | 9,024.32M | 9,586.73M | 14,408.15M | 19,727.48M |
Total equity | 1,700.63M | 1,993.90M | 2,464.78M | 2,565.07M | 2,521.26M |
Operating cash flow | 1,108.09M | 1,030.35M | 1,065.92M | 1,002.33M | 1,152.12M |
Valuation Measures
Dec 2021 | |
PER | 44.22 |
ROA | 1.64% |
ROE | 14.88% |
Operating margin | 0.75% |
Profit margin | 2.12% |
Key executives
- Chief Executive Officer: Yuthasak Poomsurakul
- Senior Vice President-Operation: Thupthep Jiraadisawong
- Chief Finance Officer, SVP-Accounting & Finance: Kriengchai Boonpoapichart
- Vice President-Information Technology: Wiwat Pongritsakda
- Head-Compliance Unit: Arthit Paladja
Shareholders
- Charoen Pokphand Foods Public Co. Ltd. (34.1%)
- CHEARAVANONT FAMILY (3.0%)
- GIC Pte Ltd. (Investment Management) (2.6%)
- Social Security Office of Thailand (2.6%)
- Norges Bank Investment Management (1.3%)
- TIEANWORN PRINYA (1.1%)
- Sands Capital Management LLC (1.0%)
- Krungsri Asset Management Co., Ltd. (0.4%)
- Eastspring Asset Management (Thailand) Co., Ltd. (0.3%)
- APG Asset Management NV (0.2%)
Contact Details
- Website:http://www.cpall.co.th
- Address: 313 C. P. Tower, Silom Road, Kwang Silom, Bangkok, 10500, Thailand
- Phone: +66.2.826.7744
Related Companies
- All Convenience Logistic Co., Ltd.
- Nanjing Tech University Pujiang Institute Educational Dev Fund
- CP ALL (Cambodia) Ltd.
- Panyapiwat Institute of Management Demonstration School
- CP Foodlab Co., Ltd.
- All Guardian Co., Ltd.
- All Now Logistics Co., Ltd.
- ALL Now Management Co., Ltd.
- ALL Wellness Co., Ltd.
- Nanjing Tech University Pujiang Institute
- Panyapiwat Technological College
- Albuera International Ltd.
- 24 Shopping Co., Ltd.
- All Corp. Ltd.
- All Training Co., Ltd.
- Panyatara Co., Ltd.
- Suksapiwat Co., Ltd.
- Dynamic Management Co. Ltd.
- MAM Heart Co., Ltd.
- CP Retailink Co., Ltd.
- Panyapiwat Institute of Management
- CPRAM Co., Ltd.
- Counter Service Co., Ltd.
- Gosoft (Thailand) Co., Ltd.
- OHT Co., Ltd.
- Lotus Distribution Investment Ltd.
- Thai Smart Card Co., Ltd.
Competitors
- Berli Jucker Public Co. Ltd.
- Sun Vending Technology Public Company Limited
Copyright © 2023 FactSet Research Systems Inc. All rights reserved.
Last Updated on 25 Jan, 2023Discover the all new Nikkei Asia app

- Take your reading anywhere with offline reading functions
- Never miss a story with breaking news alerts
- Customize your reading experience
Nikkei Asian Review, now known as Nikkei Asia, will be the voice of the Asian Century.