ArrowArtboardCreated with Sketch.Title ChevronTitle ChevronIcon FacebookIcon LinkedinIcon Mail ContactPath LayerIcon MailPositive ArrowIcon PrintIcon Twitter
Commercial Services

CyberAgent, Inc.

Business Summary

CyberAgent, Inc. engages in the provision of Internet media services. It operates through the following segments: Media, Game, Internet Advertising, Investment Development, and Others. The Media segment offers Internet television and online dating services. The Game segment provides games for smartphones. The Internet Advertising segment deals with advertising technology, advertising agency, and mobile advertisements. The Investment Development segment manages funds and corporate venture capital business. The Others segment operates fan sites and provides smartphone services. The company was founded by Susumu Fujita and Yusuke Hidaka on March 18, 1998 and is headquartered in Tokyo, Japan.

Financial Highlights

Sep 2021 JPYUSD
Revenue666,460M6,197.84M
Gross Profit231,995M2,157.47M
Operating income104,298M969.93M
Income before tax100,722M936.67M
Net income41,554M386.43M
EBITDA114,596M1,065.70M
Diluted EPS77.900.72
Dividends Per Share110.10
Total Assets382,578M3,428.88M
Total liabilities188,430M1,688.81M
Total equity130,205M1,166.97M
Operating cash flow109,609M1,019.32M
Currency in JPYCurrency in USD

Historical Data

 Sep 2017Sep 2018Sep 2019Sep 2020Sep 2021
Revenue 371,362M 419,512M 453,611M 478,566M 666,460M
Gross Profit 122,976M 130,016M 133,300M 140,648M 231,995M
Operating income 30,700M 30,164M 30,826M 33,880M 104,298M
Income before tax 24,678M 24,047M 19,420M 28,202M 100,722M
Net income 4,024M 4,850M 1,694M 6,609M 41,554M
EBITDA 39,400M 39,162M 39,955M 42,781M 114,596M
Diluted EPS 7.96 9.21 3.05 12.28 77.90
Dividends Per Share 8 8 8.25 8.50 11
Total Assets 164,009M 225,484M 224,876M 260,766M 382,578M
Total liabilities 65,221M 116,229M 114,520M 133,084M 188,430M
Total equity 79,677M 82,545M 80,094M 90,507M 130,205M
Operating cash flow 20,858M 28,121M 16,572M 38,274M 109,609M
 Sep 2017Sep 2018Sep 2019Sep 2020Sep 2021
Revenue 3,336.84M 3,797.75M 4,122.44M 4,438.21M 6,197.84M
Gross Profit 1,104.99M 1,177.00M 1,211.43M 1,304.36M 2,157.47M
Operating income 275.85M 273.06M 280.14M 314.20M 969.93M
Income before tax 221.74M 217.69M 176.49M 261.54M 936.67M
Net income 36.15M 43.90M 15.39M 61.29M 386.43M
EBITDA 354.02M 354.52M 363.11M 396.75M 1,065.70M
Diluted EPS 0.07 0.08 0.02 0.11 0.72
Dividends Per Share 0.07 0.07 0.07 0.07 0.10
Total Assets 1,457.01M 1,985.15M 2,080.74M 2,471.01M 3,428.88M
Total liabilities 579.40M 1,023.27M 1,059.63M 1,261.10M 1,688.81M
Total equity 707.83M 726.72M 741.09M 857.64M 1,166.97M
Operating cash flow 187.41M 254.57M 150.60M 354.95M 1,019.32M

Valuation Measures

Sep 2021
PER26.31
ROA12.91%
ROE37.65%
Operating margin15.64%
Profit margin6.23%

Key executives

  • Executive President & Representative Director: Susumu Fujita
  • Director, Vice President & Executive Officer: Yusuke Hidaka
  • Executive Officer: Takehiro Takeda
  • Director & Senior Managing Executive Officer: Go Nakayama
  • Director & GM-Ad Technology Business: Takahito Naito

Shareholders

  • FUJITA SUSUMU /CYBERAGENT/ (17.5%)
  • Baillie Gifford & Co. (9.8%)
  • JOHCM (Singapore) Pte Ltd. (4.7%)
  • Nomura Asset Management Co., Ltd. (4.7%)
  • Sumitomo Mitsui Trust Asset Management Co., Ltd. (3.7%)
  • J.O. Hambro Capital Management Ltd. (2.5%)
  • JPMorgan Asset Management (Japan) Ltd. (2.5%)
  • Daiwa Asset Management Co. Ltd. (2.3%)
  • Nikko Asset Management Co., Ltd. (2.3%)
  • T. Rowe Price Associates, Inc. (Investment Management) (2.1%)

Contact Details

Related Companies

  • BABEL LABEL KK
  • Shin Octagon KK
  • REALGATE, Inc.
  • CyberACE, Inc.
  • Makuake, Inc.
  • Avatta, Inc.
  • CyCAST, Inc.
  • Shin R25 KK
  • Abema TV KK
  • koebu KK
  • AMoAd, Inc.
  • CA Reward, Inc.
  • CA Tech Kids, Inc.
  • CyberAgent, Inc. (Venture Capital)
  • Cygames, Inc.
  • CyberX, Inc.
  • CyberCasting & Pr, Inc.
  • CyberAgentWill, Inc.
  • WeddingPark, Ltd.
  • Applibot, Inc.
  • Sumzap, Inc.
  • CyberZ, Inc.
  • CyberAgent Ad Management, Inc.
  • CyberAgent America, Inc.
  • Cyberagent Investment KK
  • Gcrest Co. Ltd.
  • Fraudia Communications, Inc.
  • MicroAd, Inc.
  • CyberAgent Capital, Inc.
  • C.A. Mobile Ltd.

Competitors

    Last Updated on 14 Jan, 2022

    Nikkei Asian Review, now known as Nikkei Asia, will be the voice of the Asian Century.

    Celebrate our next chapter
    Free access for everyone - Sep. 30

    Find out more