ArrowArtboardCreated with Sketch.Title ChevronTitle ChevronIcon FacebookIcon LinkedinIcon Mail ContactPath LayerIcon MailPositive ArrowIcon PrintIcon Twitter
Industrial Services

EXEO Group, Inc.

Business Summary

EXEO Group, Inc. engages in the telecommunications infrastructure and engineering business. It operates through the following segments: Kyowa Exeo Group, C-Cube Group, Seibu Electric Industry Group, and Nippon Dentsu Group. These group company segments offer engineering, network, and systems integration solutions. The company was founded on May 17, 1954 and is headquartered in Tokyo, Japan.

Financial Highlights

Mar 2022 JPYUSD
Revenue594,840M5,293.45M
Gross Profit84,323M750.38M
Operating income42,381M377.14M
Income before tax44,112M392.55M
Net income27,766M247.08M
EBITDA51,750M460.52M
Diluted EPS250.472.22
Dividends Per Share960.85
Total Assets535,617M4,412.91M
Total liabilities228,563M1,883.11M
Total equity303,556M2,500.97M
Operating cash flow26,406M234.98M
Currency in JPYCurrency in USD

Historical Data

 Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Revenue 312,669M 423,727M 524,574M 573,339M 594,840M
Gross Profit 43,354M 58,338M 68,327M 75,865M 84,323M
Operating income 25,792M 31,718M 31,101M 36,624M 42,381M
Income before tax 26,448M 51,617M 26,854M 38,665M 44,112M
Net income 17,993M 40,220M 15,603M 24,193M 27,766M
EBITDA 29,459M 37,518M 39,561M 45,277M 51,750M
Diluted EPS 188.71 388.92 139.47 217.32 250.47
Dividends Per Share 50 70 80 82 96
Total Assets 261,305M 416,483M 444,905M 491,574M 535,617M
Total liabilities 85,201M 148,670M 174,792M 202,687M 228,563M
Total equity 175,859M 264,252M 266,772M 285,916M 303,556M
Operating cash flow 24,800M 12,770M 17,299M 6,301M 26,406M
 Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Revenue 2,821.09M 3,820.98M 4,824.74M 5,405.93M 5,293.45M
Gross Profit 391.16M 526.06M 628.43M 715.32M 750.38M
Operating income 232.71M 286.01M 286.04M 345.32M 377.14M
Income before tax 238.63M 465.45M 246.98M 364.56M 392.55M
Net income 162.34M 362.68M 143.50M 228.11M 247.08M
EBITDA 265.79M 338.32M 363.86M 426.91M 460.52M
Diluted EPS 1.70 3.50 1.28 2.04 2.22
Dividends Per Share 0.45 0.63 0.73 0.77 0.85
Total Assets 2,457.02M 3,762.77M 4,121.20M 4,448.63M 4,412.91M
Total liabilities 801.13M 1,343.18M 1,619.11M 1,834.27M 1,883.11M
Total equity 1,653.58M 2,387.42M 2,471.14M 2,587.47M 2,500.97M
Operating cash flow 223.76M 115.15M 159.10M 59.41M 234.98M

Valuation Measures

Mar 2022
PER9.02
ROA5.40%
ROE9.42%
Operating margin7.12%
Profit margin4.66%

Key executives

  • President & Representative Director: Tetsuya Funabashi
  • Director & Manager-Finance: Hideo Higuchi
  • Director & Senior Managing Executive Officer: Yoshiaki Matsuzaka
  • Director & Senior Managing Executive Officer: Noritsugu Totani
  • Director & Managing Executive Officer: Tomohiro Kurosawa

Shareholders

  • EXEO Group, Inc. (6.7%)
  • Exeo Group Employee Stock Ownership Plan (3.8%)
  • Sumitomo Mitsui Trust Asset Management Co., Ltd. (3.6%)
  • Nomura Asset Management Co., Ltd. (3.2%)
  • Nikko Asset Management Co., Ltd. (2.4%)
  • The Vanguard Group, Inc. (2.3%)
  • Rheos Capital Works, Inc. (Investment Management) (2.2%)
  • Sumitomo Life Insurance Co. (1.9%)
  • Daiwa Asset Management Co. Ltd. (1.8%)
  • Sumitomo Realty & Development Co., Ltd. (1.7%)

Contact Details

  • Website:http://www.exeo.co.jp
  • Address: 3-29-20 Shibuya, Shibuya-Ku, Tokyo, 150-0002, Japan
  • Phone: +81.3.5778.1111

Related Companies

  • CPU, Inc. (Japan)
  • Kyowa Exeo Employee Incentive Plan 2
  • Kita Daihyaku Tsushin Denki KK
  • Kyowa Exeo Restricted Stock Compensation Plan
  • Kidoh Global Holdings Co. Ltd.
  • Exeo Global Pte Ltd.
  • Icom Systech KK
  • Exeo Tech Corp.
  • Kyowa Exeo Trust
  • Thai Exeo Corp. Ltd.
  • Kyowa Exeo Employee Incentive Plan
  • AID Holdings KK
  • Leng Aik Engineering Pte Ltd.
  • Icomsystech Co., Ltd.
  • Ecos Hokuei KK
  • Kyowa Sinax KK
  • Infra Techno KK
  • Soshin Kensetsu KK
  • Sanko Denwa Kogyo KK
  • Exeo Butsuryuu Service Corp.
  • Shineiwa Tsushin Kensetsu KK
  • Vertec KK
  • Sigmax KK
  • Accresco Co. Ltd.
  • Osaka Shinkyo Sangyo KK
  • Sankyo Ecos Corp.
  • Eunice KK
  • Exeo Infra KK
  • Shinyei Tsushin Co., Ltd.
  • E Net KK

Competitors

    Last Updated on 4 Oct, 2022

    Discover the all new Nikkei Asia app

    • Take your reading anywhere with offline reading functions
    • Never miss a story with breaking news alerts
    • Customize your reading experience

    Nikkei Asian Review, now known as Nikkei Asia, will be the voice of the Asian Century.

    Celebrate our next chapter
    Free access for everyone - Sep. 30

    Find out more