ArrowArtboardCreated with Sketch.Title ChevronTitle ChevronIcon FacebookIcon LinkedinIcon Mail ContactPath LayerIcon MailPositive ArrowIcon Print
Process Industries

Feed One Co., Ltd.

Business Summary

Feed One Co., Ltd. engages in the management of its group companies involve in the production and sale of formula feed for livestock and fisheries. It operates through the following business segments: Feed, Food, and Others. The Feed segment includes livestock, fishery, and other feeds. The Food segment offers produce from livestock, farmed fish, and processed products. The Others segment include livestock machineries and real estate leasing. The company was founded on October 1, 2014 and is headquartered in Yokohama, Japan.

Financial Highlights

Mar 2023 JPYUSD
Gross Profit22,693M167.45M
Operating income1,423M10.50M
Income before tax1,639M12.09M
Net income1,030M7.60M
Diluted EPS26.980.19
Dividends Per Share250.18
Total Assets127,913M961.10M
Total liabilities82,595M620.59M
Total equity44,768M336.37M
Operating cash flow-7,801M-57.56M
Currency in JPYCurrency in USD

Historical Data

 Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Revenue 212,886M 215,050M 214,120M 243,202M 307,911M
Gross Profit 23,129M 23,649M 21,957M 22,712M 22,693M
Operating income 4,124M 5,415M 5,673M 4,294M 1,423M
Income before tax 6,193M 5,706M 6,472M 5,090M 1,639M
Net income 4,657M 3,842M 4,439M 3,660M 1,030M
EBITDA 6,519M 7,928M 8,830M 7,492M 4,658M
Diluted EPS 118.26 97.61 112.75 94.63 26.98
Dividends Per Share 22.50 25 25 25 25
Total Assets 88,934M 90,880M 99,251M 108,504M 127,913M
Total liabilities 52,517M 51,970M 56,452M 63,660M 82,595M
Total equity 35,993M 38,488M 42,290M 44,306M 44,768M
Operating cash flow 4,907M 1,200M 7,819M 2,807M -7,801M
 Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Revenue 1,919.71M 1,977.91M 2,018.90M 2,164.24M 2,272.11M
Gross Profit 208.56M 217.51M 207.02M 202.11M 167.45M
Operating income 37.18M 49.80M 53.48M 38.21M 10.50M
Income before tax 55.84M 52.48M 61.02M 45.29M 12.09M
Net income 41.99M 35.33M 41.85M 32.57M 7.60M
EBITDA 58.78M 72.91M 83.25M 66.67M 34.37M
Diluted EPS 1.06 0.89 1.06 0.84 0.19
Dividends Per Share 0.20 0.22 0.23 0.22 0.18
Total Assets 803.48M 841.83M 898.19M 893.95M 961.10M
Total liabilities 474.47M 481.40M 510.87M 524.49M 620.59M
Total equity 325.18M 356.51M 382.71M 365.03M 336.37M
Operating cash flow 44.24M 11.03M 73.72M 24.97M -57.56M

Valuation Measures

Mar 2023
Operating margin0.46%
Profit margin0.33%

Key executives

  • President & Representative Director: Hidehiro Shoji
  • Manager-Accounting & Finance: Kazuo Kubota
  • Executive Officer & Head-Research Institute: Yuji Kawasaki
  • Executive Officer & Manager-Kita Kyushu: Kazuhiko Kumagai
  • Director & GM-Administration: Yoshimasa Umemura


  • Mitsui & Co., Ltd. (25.5%)
  • OHTSU FAMILY (3.1%)
  • Keihin Co., Ltd. (2.7%)
  • Tokio Marine Holdings, Inc. (2.2%)
  • Nomura Asset Management Co., Ltd. (2.2%)
  • Asahi Mutual Life Insurance Co. (2.0%)
  • Concordia Financial Group, Ltd. (2.0%)
  • SSgA Funds Management, Inc. (1.8%)
  • Dimensional Fund Advisors LP (1.8%)
  • Yonkyu Co., Ltd. (1.5%)

Contact Details

Related Companies

  • Iwaki Chuo Bokujo YK
  • Feed One Board Incentive Plan


    Last Updated on 31 May, 2023

    Discover the all new Nikkei Asia app

    • Take your reading anywhere with offline reading functions
    • Never miss a story with breaking news alerts
    • Customize your reading experience

    Nikkei Asian Review, now known as Nikkei Asia, will be the voice of the Asian Century.

    Celebrate our next chapter
    Free access for everyone - Sep. 30

    Find out more