Process Industries

Feed One Co., Ltd.

Business Summary

Feed One Co., Ltd. engages in the management of its group companies involve in the production and sale of formula feed for livestock and fisheries. It operates through the following business segments: Feed, Food, and Others. The Feed segment includes livestock, fishery, and other feeds. The Food segment offers produce from livestock, farmed fish, and processed products. The Others segment include livestock machineries and real estate leasing. The company was founded on October 1, 2014 and is headquartered in Yokohama, Japan.

Financial Highlights

Mar 2022	JPY	USD
Revenue	243,202M	2,164.24M
Gross Profit	22,712M	202.11M
Operating income	4,294M	38.21M
Income before tax	5,090M	45.29M
Net income	3,660M	32.57M
EBITDA	7,492M	66.67M
Diluted EPS	94.63	0.84
Dividends Per Share	25	0.22
Total Assets	108,504M	893.95M
Total liabilities	63,660M	524.49M
Total equity	44,306M	365.03M
Operating cash flow	2,807M	24.97M
	Currency in JPY	Currency in USD

Historical Data

JPY | USD

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Revenue	207,562M	212,886M	215,050M	214,120M	243,202M
Gross Profit	23,933M	23,129M	23,649M	21,957M	22,712M
Operating income	3,708M	4,124M	5,415M	5,673M	4,294M
Income before tax	4,205M	6,193M	5,706M	6,472M	5,090M
Net income	2,971M	4,657M	3,842M	4,439M	3,660M
EBITDA	6,080M	6,519M	7,928M	8,830M	7,492M
Diluted EPS	75.38	118.26	97.61	112.75	94.63
Dividends Per Share	22.50	22.50	25	25	25
Total Assets	87,082M	88,934M	90,880M	99,251M	108,504M
Total liabilities	53,775M	52,517M	51,970M	56,452M	63,660M
Total equity	32,881M	35,993M	38,488M	42,290M	44,306M
Operating cash flow	9,224M	4,907M	1,200M	7,819M	2,807M

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Revenue	1,872.75M	1,919.71M	1,977.91M	2,018.90M	2,164.24M
Gross Profit	215.93M	208.56M	217.51M	207.02M	202.11M
Operating income	33.45M	37.18M	49.80M	53.48M	38.21M
Income before tax	37.94M	55.84M	52.48M	61.02M	45.29M
Net income	26.80M	41.99M	35.33M	41.85M	32.57M
EBITDA	54.85M	58.78M	72.91M	83.25M	66.67M
Diluted EPS	0.68	1.06	0.89	1.06	0.84
Dividends Per Share	0.20	0.20	0.22	0.23	0.22
Total Assets	818.82M	803.48M	841.83M	898.19M	893.95M
Total liabilities	505.64M	474.47M	481.40M	510.87M	524.49M
Total equity	309.17M	325.18M	356.51M	382.71M	365.03M
Operating cash flow	83.22M	44.24M	11.03M	73.72M	24.97M

Valuation Measures

Mar 2022
PER	7.07
ROA	3.52%
ROE	8.45%
Operating margin	1.76%
Profit margin	1.50%

Key executives

President & Representative Director: Hidehiro Shoji
Manager-Accounting & Finance: Kazuo Kubota
Executive Officer & Head-Research Institute: Yuji Kawasaki
Executive Officer & Manager-Kita Kyushu: Kazuhiko Kumagai
Director & GM-Administration: Yoshimasa Umemura

Shareholders

Mitsui & Co., Ltd. (25.5%)
OHTSU FAMILY (3.1%)
Keihin Co., Ltd. (2.7%)
Tokio Marine Holdings, Inc. (2.2%)
Nomura Asset Management Co., Ltd. (2.1%)
Asahi Mutual Life Insurance Co. (2.0%)
Concordia Financial Group, Ltd. (2.0%)
Dimensional Fund Advisors LP (1.7%)
SSgA Funds Management, Inc. (1.7%)
The Vanguard Group, Inc. (1.6%)

Contact Details

Website:http://www.feed-one.co.jp
Address: 2-23-2 Tsuruya-cho, Kanagawa-Ku, Yokohama, 221-0835, Japan
Phone: +81.45.311.2300

Related Companies

Iwaki Chuo Bokujo YK
Feed One Board Incentive Plan

Competitors

Last Updated on 23 Mar, 2023