ArrowArtboardCreated with Sketch.Title ChevronTitle ChevronIcon FacebookIcon LinkedinIcon Mail ContactPath LayerIcon MailPositive ArrowIcon Print
Process Industries

Feed One Co., Ltd.

Business Summary

Feed One Co., Ltd. engages in the management of its group companies involve in the production and sale of formula feed for livestock and fisheries. It operates through the following business segments: Feed, Food, and Others. The Feed segment includes livestock, fishery, and other feeds. The Food segment offers produce from livestock, farmed fish, and processed products. The Others segment include livestock machineries and real estate leasing. The company was founded on October 1, 2014 and is headquartered in Yokohama, Japan.

Financial Highlights

Mar 2022 JPYUSD
Gross Profit22,712M202.11M
Operating income4,294M38.21M
Income before tax5,090M45.29M
Net income3,660M32.57M
Diluted EPS94.630.84
Dividends Per Share250.22
Total Assets108,504M893.95M
Total liabilities63,660M524.49M
Total equity44,306M365.03M
Operating cash flow2,807M24.97M
Currency in JPYCurrency in USD

Historical Data

 Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Revenue 207,562M 212,886M 215,050M 214,120M 243,202M
Gross Profit 23,933M 23,129M 23,649M 21,957M 22,712M
Operating income 3,708M 4,124M 5,415M 5,673M 4,294M
Income before tax 4,205M 6,193M 5,706M 6,472M 5,090M
Net income 2,971M 4,657M 3,842M 4,439M 3,660M
EBITDA 6,080M 6,519M 7,928M 8,830M 7,492M
Diluted EPS 75.38 118.26 97.61 112.75 94.63
Dividends Per Share 22.50 22.50 25 25 25
Total Assets 87,082M 88,934M 90,880M 99,251M 108,504M
Total liabilities 53,775M 52,517M 51,970M 56,452M 63,660M
Total equity 32,881M 35,993M 38,488M 42,290M 44,306M
Operating cash flow 9,224M 4,907M 1,200M 7,819M 2,807M
 Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Revenue 1,872.75M 1,919.71M 1,977.91M 2,018.90M 2,164.24M
Gross Profit 215.93M 208.56M 217.51M 207.02M 202.11M
Operating income 33.45M 37.18M 49.80M 53.48M 38.21M
Income before tax 37.94M 55.84M 52.48M 61.02M 45.29M
Net income 26.80M 41.99M 35.33M 41.85M 32.57M
EBITDA 54.85M 58.78M 72.91M 83.25M 66.67M
Diluted EPS 0.68 1.06 0.89 1.06 0.84
Dividends Per Share 0.20 0.20 0.22 0.23 0.22
Total Assets 818.82M 803.48M 841.83M 898.19M 893.95M
Total liabilities 505.64M 474.47M 481.40M 510.87M 524.49M
Total equity 309.17M 325.18M 356.51M 382.71M 365.03M
Operating cash flow 83.22M 44.24M 11.03M 73.72M 24.97M

Valuation Measures

Mar 2022
Operating margin1.76%
Profit margin1.50%

Key executives

  • President & Representative Director: Hidehiro Shoji
  • Manager-Accounting & Finance: Kazuo Kubota
  • Executive Officer & Head-Research Institute: Yuji Kawasaki
  • Executive Officer & Manager-Kita Kyushu: Kazuhiko Kumagai
  • Director & GM-Administration: Yoshimasa Umemura


  • Mitsui & Co., Ltd. (25.5%)
  • OHTSU FAMILY (3.1%)
  • Keihin Co., Ltd. (2.7%)
  • Tokio Marine Holdings, Inc. (2.2%)
  • Nomura Asset Management Co., Ltd. (2.1%)
  • Asahi Mutual Life Insurance Co. (2.0%)
  • Concordia Financial Group, Ltd. (2.0%)
  • Dimensional Fund Advisors LP (1.7%)
  • SSgA Funds Management, Inc. (1.7%)
  • The Vanguard Group, Inc. (1.6%)

Contact Details

Related Companies

  • Iwaki Chuo Bokujo YK
  • Feed One Board Incentive Plan


    Last Updated on 23 Mar, 2023

    Discover the all new Nikkei Asia app

    • Take your reading anywhere with offline reading functions
    • Never miss a story with breaking news alerts
    • Customize your reading experience

    Nikkei Asian Review, now known as Nikkei Asia, will be the voice of the Asian Century.

    Celebrate our next chapter
    Free access for everyone - Sep. 30

    Find out more