ArrowArtboardCreated with Sketch.Title ChevronTitle ChevronIcon FacebookIcon LinkedinIcon Mail ContactPath LayerIcon MailPositive ArrowIcon PrintIcon Twitter
Finance

Leopalace21 Corp.

Business Summary

Leopalace21 Corp. engages in the leasing and construction business. It operates through the following business segments: Leasing, Silver and Other Business. The Leasing segment offers general rental contract such as apartment leasing, broadband services, rental guarantee service, and corporate housing agency. The Silver segment manages and operates nursing care facilities. The Other Business segment includes resort facilities in Guam. The company was founded on August 17, 1973 and is headquartered in Tokyo, Japan.

Financial Highlights

Mar 2022 JPYUSD
Revenue398,366M3,545.04M
Gross Profit43,998M391.53M
Operating income1,775M15.79M
Income before tax9,693M86.25M
Net income11,855M105.49M
EBITDA11,134M99.08M
Diluted EPS32.220.28
Dividends Per Share00
Total Assets145,430M1,198.18M
Total liabilities134,396M1,107.27M
Total equity1,426M11.74M
Operating cash flow-4,460M-39.68M
Currency in JPYCurrency in USD

Historical Data

 Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Revenue 530,840M 505,223M 433,553M 408,959M 398,366M
Gross Profit 93,399M 73,504M 22,859M 18,885M 43,998M
Operating income 21,936M 6,452M -36,474M -29,182M 1,775M
Income before tax 15,150M -64,840M -58,013M -22,925M 9,693M
Net income 14,819M -68,662M -80,224M -23,680M 11,855M
EBITDA 35,179M 20,896M -24,057M -18,760M 11,134M
Diluted EPS 57.92 -278.57 -328.77 -84.87 32.22
Dividends Per Share 22 0 0 0 0
Total Assets 337,134M 291,790M 196,953M 161,708M 145,430M
Total liabilities 177,692M 210,447M 195,358M 158,426M 134,396M
Total equity 159,329M 81,321M 1,573M -8,106M 1,426M
Operating cash flow 27,338M -7,212M -51,639M -40,816M -4,460M
 Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Revenue 4,789.57M 4,555.88M 3,987.58M 3,856.01M 3,545.04M
Gross Profit 842.70M 662.82M 210.24M 178.06M 391.53M
Operating income 197.92M 58.18M -335.46M -275.15M 15.79M
Income before tax 136.69M -584.69M -533.57M -216.15M 86.25M
Net income 133.70M -619.16M -737.85M -223.27M 105.49M
EBITDA 317.40M 188.43M -221.26M -176.88M 99.08M
Diluted EPS 0.52 -2.51 -3.02 -0.80 0.28
Dividends Per Share 0.19 0 0 0 0
Total Assets 3,170.04M 2,636.22M 1,824.39M 1,463.42M 1,198.18M
Total liabilities 1,670.82M 1,901.31M 1,809.62M 1,433.71M 1,107.27M
Total equity 1,498.15M 734.70M 14.57M -73.35M 11.74M
Operating cash flow 246.66M -65.03M -474.94M -384.84M -39.68M

Valuation Measures

Mar 2022
PER5.60
ROA7.71%
ROE--
Operating margin0.44%
Profit margin2.97%

Key executives

  • President & Representative Director: Bunya Miyao
  • Manager-Accounting & Finance: Mado Onishi
  • Director & GM-Business Administration: Shinji Takekura
  • Executive Officer: Hiroshi Takeda
  • Executive Officer & Manager-Personnel: Tatsushi Ishikura

Shareholders

  • FIG LLC (Credit Opportunities) (25.6%)
  • Hikari Tsushin, Inc. (17.3%)
  • Odey Asset Management LLP (5.0%)
  • SHIMADA NORIYASU (3.9%)
  • The Vanguard Group, Inc. (2.1%)
  • Nomura Asset Management Co., Ltd. (2.0%)
  • Leopalace21 Owner Association (1.8%)
  • Leopalace21 Business Association (1.7%)
  • Leopalace21 Employee Stock Ownership Plan (0.9%)
  • Nikko Asset Management Co., Ltd. (0.9%)

Contact Details

Related Companies

  • Leopalace21 Owner Association
  • Leopalace21 Employee Stock Ownership Plan
  • Asuka Small-amount Short-term Insurance Co. Ltd.
  • Leopalace21 Business Consulting (Shanghai) Co. Ltd.
  • Leopalace21 (Cambodia) Co. Ltd.
  • Leopalace21 Vietnam Co., Ltd.
  • Morizou Co., Ltd.
  • Leopalace Guam Corp.
  • Leopalace21 Business Association
  • Leopalace Travel Ltd.
  • Leopalace Finance Co. Ltd.
  • Leopalace21 Employee Incentive Plan
  • Leopard Two Funding
  • L-Map One Funding Ltd.

Competitors

    Last Updated on 5 Oct, 2022

    Discover the all new Nikkei Asia app

    • Take your reading anywhere with offline reading functions
    • Never miss a story with breaking news alerts
    • Customize your reading experience

    Nikkei Asian Review, now known as Nikkei Asia, will be the voice of the Asian Century.

    Celebrate our next chapter
    Free access for everyone - Sep. 30

    Find out more