ArrowArtboardCreated with Sketch.Title ChevronTitle ChevronIcon FacebookIcon LinkedinIcon Mail ContactPath LayerIcon MailPositive ArrowIcon PrintIcon Twitter
Consumer Non-Durables

Mandom Corp.

Business Summary

Mandom Corp. engages in the manufacture and sale of cosmetics, fragrance products and quasi-drugs. Its operations are carried out through the following business divisions: Cosmetics and Others. The Cosmetics division provides make-up kits, skin care, body care, hair care, hair colouring, daily grooming, and hair styling products for men and women. The Others division includes insurance agency business and building management services. The company was founded on December 23, 1927 and is headquartered in Osaka, Japan.

Financial Highlights

Mar 2021 JPYUSD
Revenue63,310M596.94M
Gross Profit27,803M262.15M
Operating income-793M-7.47M
Income before tax1,221M11.51M
Net income860M8.10M
EBITDA4,241M39.98M
Diluted EPS19.160.18
Dividends Per Share320.30
Total Assets87,911M795.57M
Total liabilities18,196M164.66M
Total equity64,222M581.19M
Operating cash flow6,208M58.53M
Currency in JPYCurrency in USD

Historical Data

 Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Revenue 77,351M 81,386M 78,997M 81,774M 63,310M
Gross Profit 41,403M 44,010M 40,944M 40,516M 27,803M
Operating income 7,618M 8,457M 7,136M 5,971M -793M
Income before tax 8,377M 9,218M 7,958M 6,799M 1,221M
Net income 5,566M 6,087M 5,087M 4,446M 860M
EBITDA 10,783M 11,772M 10,719M 10,565M 4,241M
Diluted EPS 119.05 130.17 108.75 97.67 19.16
Dividends Per Share 48 59 60 62 32
Total Assets 83,835M 92,602M 93,402M 91,660M 87,911M
Total liabilities 14,243M 16,851M 17,591M 18,207M 18,196M
Total equity 63,253M 69,413M 70,001M 67,117M 64,222M
Operating cash flow 9,045M 10,246M 6,587M 6,937M 6,208M
 Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Revenue 714.31M 734.31M 712.36M 752.11M 596.94M
Gross Profit 382.34M 397.08M 369.21M 372.64M 262.15M
Operating income 70.34M 76.30M 64.34M 54.91M -7.47M
Income before tax 77.35M 83.17M 71.76M 62.53M 11.51M
Net income 51.40M 54.92M 45.87M 40.89M 8.10M
EBITDA 99.57M 106.21M 96.65M 97.17M 39.98M
Diluted EPS 1.09 1.17 0.98 0.89 0.18
Dividends Per Share 0.44 0.53 0.54 0.57 0.30
Total Assets 752.35M 870.72M 843.85M 849.05M 795.57M
Total liabilities 127.82M 158.44M 158.92M 168.65M 164.66M
Total equity 567.64M 652.68M 632.43M 621.71M 581.19M
Operating cash flow 83.52M 92.44M 59.39M 63.80M 58.53M

Valuation Measures

Mar 2021
PER108.94
ROA0.95%
ROE1.30%
Operating margin-1.25%
Profit margin1.35%

Key executives

  • Chairman: Motonobu Nishimura
  • Executive President & Representative Director: Ken Nishimura
  • Head-Finance & Information Systems: Masanori Sawada
  • Manager-Research & Development Centre: Misao Tsubakihara
  • Executive Officer & Head-Business Administration: Yasumasa Yoshida

Shareholders

  • Nishimura International Scholarship Foundation, Inc. (7.4%)
  • Lindsell Train Ltd. (7.1%)
  • Mandom Corp. (6.8%)
  • Paradice Investment Management LLC (4.2%)
  • NISHIMURA MOTONOBU /MANDOM/ (2.9%)
  • Mandom Employee Stock Ownership Plan (2.8%)
  • Nomura Asset Management Co., Ltd. (2.6%)
  • Towers Watson Investment Management Ltd. (2.5%)
  • The Vanguard Group, Inc. (2.0%)
  • Norges Bank Investment Management (1.8%)

Contact Details

Related Companies

  • Mandom Vietnam Co., Ltd.
  • Mandom Will Corp.
  • Mandom Restricted Stock Compensation Plan
  • Mandom Corporation (India) Pvt Ltd.
  • Mandom China Corp.
  • Mandom Taiwan Corp.
  • Mandom Philippines Corp.
  • Mandom Korea Corp.
  • Mandom Corporation (Singapore) Pte Ltd.
  • Alliance Cosmetics Sdn. Bhd.
  • ACG International Sdn. Bhd.
  • Mandom Corporation (Thailand) Ltd.
  • Mandom (Malaysia) Sdn. Bhd.
  • Zhongshan City Rida Cosmetics Co., Ltd.
  • Piacelabo Corp.
  • Konan Service KK
  • Mandom Employee Stock Ownership Plan
  • PT Mandom Indonesia Tbk

Competitors

    Last Updated on 29 Nov, 2021

    Nikkei Asian Review, now known as Nikkei Asia, will be the voice of the Asian Century.

    Celebrate our next chapter
    Free access for everyone - Sep. 30

    Find out more