ArrowArtboardCreated with Sketch.Title ChevronTitle ChevronIcon FacebookIcon LinkedinIcon Mail ContactPath LayerIcon MailPositive ArrowIcon PrintIcon Twitter
Finance

Marui Group Co., Ltd.

Business Summary

Marui Group Co., Ltd. engages in the corporate planning and management of its group companies which are in the retail business. It operates through the following segments: Retailing and Store Operations, Credit Card Services and Retail-related Services. The Retailing and Store Operations segment sells apparel, accessories, interior and household goods, food products, and other sundry goods. The Credit Card Services segment provides credit card, installment sale, consumer loan, insurance, and travel agency services. The Retail-related Services segment includes store remodeling, advertising, building management, real estate leasing, information technology, and trucking operations. The company was founded by Chuji Aoi on February 17, 1931 and is headquartered in Tokyo, Japan.

Financial Highlights

Mar 2021 JPYUSD
Revenue220,832M2,082.19M
Gross Profit169,920M1,602.15M
Operating income15,311M144.36M
Income before tax5,101M48.09M
Net income2,326M21.93M
EBITDA25,793M243.19M
Diluted EPS10.850.10
Dividends Per Share510.48
Total Assets901,070M8,154.47M
Total liabilities610,363M5,523.64M
Total equity290,184M2,626.09M
Operating cash flow22,193M209.25M
Currency in JPYCurrency in USD

Historical Data

 Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Revenue 237,022M 240,469M 251,415M 247,582M 220,832M
Gross Profit 157,005M 166,961M 181,888M 187,805M 169,920M
Operating income 32,485M 36,367M 41,185M 41,945M 15,311M
Income before tax 28,043M 31,888M 37,433M 37,408M 5,101M
Net income 18,725M 20,908M 25,342M 25,397M 2,326M
EBITDA 42,606M 46,641M 51,096M 51,136M 25,793M
Diluted EPS 80.24 93.17 115.98 117.57 10.85
Dividends Per Share 33 38 49 50 51
Total Assets 806,575M 865,887M 890,196M 885,969M 901,070M
Total liabilities 532,232M 590,985M 605,442M 595,636M 610,363M
Total equity 273,886M 274,434M 284,752M 289,792M 290,184M
Operating cash flow -45,955M -19,329M 26,396M 39,909M 22,193M
 Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Revenue 2,188.82M 2,169.66M 2,267.15M 2,277.12M 2,082.19M
Gross Profit 1,449.89M 1,506.42M 1,640.18M 1,727.32M 1,602.15M
Operating income 299.98M 328.12M 371.38M 385.78M 144.36M
Income before tax 258.96M 287.71M 337.55M 344.05M 48.09M
Net income 172.91M 188.64M 228.52M 233.58M 21.93M
EBITDA 393.45M 420.82M 460.76M 470.32M 243.19M
Diluted EPS 0.74 0.84 1.04 1.08 0.10
Dividends Per Share 0.30 0.34 0.44 0.45 0.48
Total Assets 7,238.40M 8,141.86M 8,042.60M 8,206.83M 8,154.47M
Total liabilities 4,776.37M 5,556.98M 5,469.95M 5,517.44M 5,523.64M
Total equity 2,457.91M 2,580.47M 2,572.63M 2,684.37M 2,626.09M
Operating cash flow -424.37M -174.39M 238.02M 367.06M 209.25M

Valuation Measures

Mar 2021
PER191.55
ROA0.26%
ROE0.80%
Operating margin6.93%
Profit margin1.05%

Key executives

  • President, CEO & Representative Director: Hiroshi Aoi
  • Chief Financial Officer, Director & Manager-IR: Hirotsugu Kato
  • Executive Officer: Yuko Ito
  • Executive Officer: Masahisa Aoki
  • Director & Executive Officer: Reiko Kojima

Shareholders

  • Nomura Asset Management Co., Ltd. (7.8%)
  • Asset Management One Co., Ltd. (5.1%)
  • Mitsubishi UFJ Financial Group, Inc. (4.1%)
  • Nikko Asset Management Co., Ltd. (3.8%)
  • Misaki Capital, Inc. (3.7%)
  • Marui Group Co., Ltd. (3.7%)
  • Daiwa Asset Management Co. Ltd. (3.5%)
  • Sumitomo Mitsui Trust Asset Management Co., Ltd. (2.9%)
  • Aoi Fudosan Co., Ltd. (2.8%)
  • The Vanguard Group, Inc. (2.3%)

Contact Details

Related Companies

  • Epos SSI Co. Ltd.
  • Marui Group Board Incenvtive Plan
  • Marui Group Employee Incentive Plan
  • Marui Home Service Management KK
  • Marui Home Service Co., Ltd.
  • Marui Korea Co. Ltd.
  • Marui Facilities Co., Ltd.
  • Totsuka Shogyobiru Kanri Co., Ltd.
  • Zero First KK
  • Epos Card Co., Ltd.
  • Marui Trading (Shanghai) Co., Ltd.
  • Mri Servicer Co. Ltd.
  • Marui VOI Co. Ltd.
  • Marui Fashion Navi Co. Ltd.
  • Marui M's Mode Co., Ltd.
  • Marui Co. Ltd.
  • Moving Co., Ltd.
  • WATANABE SEISENKAN Co. Ltd.
  • M&C Systems Co. Ltd.
  • CSC Co. Ltd.

Competitors

    Last Updated on 18 May, 2022

    Nikkei Asian Review, now known as Nikkei Asia, will be the voice of the Asian Century.

    Celebrate our next chapter
    Free access for everyone - Sep. 30

    Find out more