ArrowArtboardCreated with Sketch.Title ChevronTitle ChevronIcon FacebookIcon LinkedinIcon Mail ContactPath LayerIcon MailPositive ArrowIcon PrintIcon Twitter
Finance

Marui Group Co., Ltd.

Business Summary

Marui Group Co., Ltd. engages in the corporate planning and management of its group companies which are in the retail business. It operates through the following segments: Retailing and Store Operations, Credit Card Services and Retail-related Services. The Retailing and Store Operations segment sells apparel, accessories, interior and household goods, food products, and other sundry goods. The Credit Card Services segment provides credit card, installment sale, consumer loan, insurance, and travel agency services. The Retail-related Services segment includes store remodeling, advertising, building management, real estate leasing, information technology, and trucking operations. The company was founded by Chuji Aoi on February 17, 1931 and is headquartered in Tokyo, Japan.

Financial Highlights

Mar 2022 JPYUSD
Revenue209,323M1,862.75M
Gross Profit171,391M1,525.20M
Operating income36,786M327.35M
Income before tax26,326M234.27M
Net income17,791M158.32M
EBITDA48,007M427.21M
Diluted EPS85.800.76
Dividends Per Share520.46
Total Assets920,026M7,580.02M
Total liabilities657,971M5,420.97M
Total equity261,614M2,155.41M
Operating cash flow11,519M102.50M
Currency in JPYCurrency in USD

Historical Data

 Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Revenue 240,469M 251,415M 247,582M 206,156M 209,323M
Gross Profit 166,961M 181,888M 187,805M 168,914M 171,391M
Operating income 36,367M 41,185M 41,945M 15,224M 36,786M
Income before tax 31,888M 37,433M 37,408M 5,014M 26,326M
Net income 20,908M 25,342M 25,397M 2,266M 17,791M
EBITDA 46,641M 51,096M 51,136M 25,706M 48,007M
Diluted EPS 93.17 115.98 117.57 10.57 85.80
Dividends Per Share 38 49 50 51 52
Total Assets 865,887M 890,196M 885,969M 901,231M 920,026M
Total liabilities 590,985M 605,442M 595,636M 611,128M 657,971M
Total equity 274,434M 284,752M 289,792M 289,580M 261,614M
Operating cash flow -19,329M 26,396M 39,909M 22,193M 11,519M
 Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Revenue 2,169.66M 2,267.15M 2,277.12M 1,943.81M 1,862.75M
Gross Profit 1,506.42M 1,640.18M 1,727.32M 1,592.66M 1,525.20M
Operating income 328.12M 371.38M 385.78M 143.54M 327.35M
Income before tax 287.71M 337.55M 344.05M 47.27M 234.27M
Net income 188.64M 228.52M 233.58M 21.36M 158.32M
EBITDA 420.82M 460.76M 470.32M 242.37M 427.21M
Diluted EPS 0.84 1.04 1.08 0.09 0.76
Dividends Per Share 0.34 0.44 0.45 0.48 0.46
Total Assets 8,141.86M 8,042.60M 8,206.83M 8,155.93M 7,580.02M
Total liabilities 5,556.98M 5,469.95M 5,517.44M 5,530.57M 5,420.97M
Total equity 2,580.47M 2,572.63M 2,684.37M 2,620.63M 2,155.41M
Operating cash flow -174.39M 238.02M 367.06M 209.25M 102.50M

Valuation Measures

Mar 2022
PER26.22
ROA1.95%
ROE6.45%
Operating margin17.57%
Profit margin8.49%

Key executives

  • President, CEO & Representative Director: Hiroshi Aoi
  • Chief Financial Officer, Director & Manager-IR: Hirotsugu Kato
  • Executive Officer: Yuko Ito
  • Executive Officer: Masahisa Aoki
  • Director & Executive Officer: Reiko Kojima

Shareholders

  • Nomura Asset Management Co., Ltd. (7.8%)
  • Asset Management One Co., Ltd. (5.1%)
  • Mitsubishi UFJ Financial Group, Inc. (4.1%)
  • Nikko Asset Management Co., Ltd. (3.8%)
  • Misaki Capital, Inc. (3.7%)
  • Marui Group Co., Ltd. (3.7%)
  • Daiwa Asset Management Co. Ltd. (3.5%)
  • Sumitomo Mitsui Trust Asset Management Co., Ltd. (2.9%)
  • Aoi Fudosan Co., Ltd. (2.8%)
  • The Vanguard Group, Inc. (2.3%)

Contact Details

Related Companies

  • Epos SSI Co. Ltd.
  • Marui Group Board Incenvtive Plan
  • Marui Group Employee Incentive Plan
  • Marui Home Service Management KK
  • Marui Home Service Co., Ltd.
  • Marui Korea Co. Ltd.
  • Marui Facilities Co., Ltd.
  • Totsuka Shogyobiru Kanri Co., Ltd.
  • Zero First KK
  • Epos Card Co., Ltd.
  • Marui Trading (Shanghai) Co., Ltd.
  • Mri Servicer Co. Ltd.
  • Marui VOI Co. Ltd.
  • Marui Fashion Navi Co. Ltd.
  • Marui M's Mode Co., Ltd.
  • Marui Co. Ltd.
  • Moving Co., Ltd.
  • WATANABE SEISENKAN Co. Ltd.
  • M&C Systems Co. Ltd.
  • CSC Co. Ltd.

Competitors

    Last Updated on 1 Jul, 2022

    Nikkei Asian Review, now known as Nikkei Asia, will be the voice of the Asian Century.

    Celebrate our next chapter
    Free access for everyone - Sep. 30

    Find out more