ArrowArtboardCreated with Sketch.Title ChevronTitle ChevronIcon FacebookIcon LinkedinIcon Mail ContactPath LayerIcon MailPositive ArrowIcon PrintIcon Twitter
Consumer Services

Marvelous, Inc.

Business Summary

Marvelous, Inc. engages in the planning, development, production, and sale of online games, consumer game software, and audio-visual content. Its operations are carried out through the following segments: Online Game, Consumer Game; and Audio & Visual. The Online Game segment deals with the planning, development and operation of online games for App Store, Google Play, and SNS platforms. The Consumer Game segment engages in the planning, development, production, marketing, and commission-based development of game software for home-use game machines. The Audio & Visual Business segment is engaged in the creation and production of animation products, as well as the creation and commercialization of music and video content. The company was founded on June 25, 1997 and is headquartered in Tokyo, Japan.

Financial Highlights

Mar 2021 JPYUSD
Revenue25,520M240.62M
Gross Profit13,121M123.71M
Operating income4,418M41.65M
Income before tax4,454M41.99M
Net income3,265M30.78M
EBITDA5,433M51.22M
Diluted EPS55.630.52
Dividends Per Share330.31
Total Assets33,463M302.83M
Total liabilities6,709M60.71M
Total equity26,751M242.09M
Operating cash flow4,382M41.31M
Currency in JPYCurrency in USD

Historical Data

 Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Revenue 29,387M 25,291M 26,777M 25,365M 25,520M
Gross Profit 16,177M 14,147M 13,191M 10,963M 13,121M
Operating income 5,755M 5,140M 4,713M 2,453M 4,418M
Income before tax 5,792M 5,034M 4,634M 2,222M 4,454M
Net income 4,165M 3,513M 3,351M 1,797M 3,265M
EBITDA 7,531M 6,791M 6,357M 3,952M 5,433M
Diluted EPS 80.53 67.92 64.79 34.73 55.63
Dividends Per Share 30 33 33 33 33
Total Assets 24,228M 25,488M 26,381M 26,255M 33,463M
Total liabilities 7,688M 7,074M 6,290M 6,155M 6,709M
Total equity 16,538M 18,412M 20,088M 20,099M 26,751M
Operating cash flow 6,701M 4,506M 5,994M 2,233M 4,382M
 Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Revenue 271.37M 228.19M 241.46M 233.29M 240.62M
Gross Profit 149.38M 127.64M 118.95M 100.83M 123.71M
Operating income 53.14M 46.37M 42.49M 22.56M 41.65M
Income before tax 53.48M 45.41M 41.78M 20.43M 41.99M
Net income 38.46M 31.69M 30.21M 16.52M 30.78M
EBITDA 69.54M 61.27M 57.32M 36.34M 51.22M
Diluted EPS 0.74 0.61 0.58 0.31 0.52
Dividends Per Share 0.27 0.29 0.29 0.30 0.31
Total Assets 217.42M 239.66M 238.34M 243.20M 302.83M
Total liabilities 68.99M 66.51M 56.82M 57.01M 60.71M
Total equity 148.41M 173.12M 181.48M 186.17M 242.09M
Operating cash flow 61.88M 40.65M 54.05M 20.53M 41.31M

Valuation Measures

Mar 2021
PER15.47
ROA10.93%
ROE13.93%
Operating margin17.31%
Profit margin12.79%

Key executives

  • President & Representative Director: Shuichi Motoda
  • CFO, Director & Senior GM-Administration: Seiichiro Kato
  • Director & Executive Officer: Toshinori Aoki
  • Executive Officer & Manager-Online Business: Hiroshi Ino
  • Auditor: Ken Sato

Shareholders

  • Tencent Holdings Ltd. (19.5%)
  • NAKAYAMA HAYAO (14.6%)
  • NAKAYAMA HARUKI (8.8%)
  • Amuse Capital, Inc. (6.2%)
  • Amuse Capital Investment, Inc. (2.9%)
  • Marvelous, Inc. (2.2%)
  • Norges Bank Investment Management (1.7%)
  • Nomura Asset Management Co., Ltd. (1.4%)
  • Tohokushinsha Film Corp. (1.2%)
  • The Vanguard Group, Inc. (1.0%)

Contact Details

  • Website:http://www.marv.jp
  • Address: Shinagawa Seaside East Tower, 5/F, 4-12-8 Higashi-Shinagawa, Tokyo, 140-0002, Japan
  • Phone: +81.3.5769.7447

Related Companies

  • Honey Parade Games KK
  • Marvelous, Inc. Director Incentive Plan
  • Marvelous Europe Ltd.
  • Entersphere KK
  • G-MODE Corp.

Competitors

    Last Updated on 13 May, 2021

    You have {{numberArticlesLeft}} free article{{numberArticlesLeft-plural}} left this monthThis is your last free article this month

    Stay ahead with our exclusives on Asia;
    the most dynamic market in the world.

    Stay ahead with our exclusives on Asia

    Get trusted insights from experts within Asia itself.

    Get trusted insights from experts
    within Asia itself.

    Try 1 month for $0.99

    You have {{numberArticlesLeft}} free article{{numberArticlesLeft-plural}} left this month

    This is your last free article this month

    Stay ahead with our exclusives on Asia; the most
    dynamic market in the world
    .

    Get trusted insights from experts
    within Asia itself.

    Try 3 months for $9

    Offer ends January 31st

    Your trial period has expired

    You need a subscription to...

    • Read all stories with unlimited access
    • Use our mobile and tablet apps
    See all offers and subscribe

    Your full access to Nikkei Asia has expired

    You need a subscription to:

    • Read all stories with unlimited access
    • Use our mobile and tablet apps
    See all offers
    NAR on print phone, device, and tablet media

    Nikkei Asian Review, now known as Nikkei Asia, will be the voice of the Asian Century.

    Celebrate our next chapter
    Free access for everyone - Sep. 30

    Find out more