PT Mitra Adiperkasa Tbk
Company Background
Mitra Adiperkasa is one of Indonesia's largest retail companies. Its franchise portfolio features more than 150 brands including Starbucks, Zara and Lacoste as well as department stores such as Debenhams and Seibu. The company had nearly 1,800 stores as of the end of 2013.
Mitra's vice president, Virendra Prakash Sharma, has been with the company since it started in 1995. He is known to be the key figure in building Mitra up from a few sports shops to a retail empire.
However, the company is now facing headwinds. In 2014, it cut back on expansion plans after its profit plunged due to a weakening rupiah, rising wages and intensifying competition. To revamp its poorly performing food and beverage business, it agreed with a Singapore-based investor, Everstone Capital, to sell a stake in its Burger King and Domino's Pizza franchises.
Business Summary
Financial Highlights
Dec 2022 | IDR | USD |
Revenue | 26,937.34B | 1,813.68M |
Gross Profit | 9,657.76B | 650.25M |
Operating income | 2,806.54B | 188.96M |
Income before tax | 3,172.62B | 213.61M |
Net income | 2,109.64B | 142.04M |
EBITDA | 5,205.08B | 350.45M |
Diluted EPS | 127.55 | 0.00 |
Dividends Per Share | 8 | 0.00 |
Total Assets | 20,968.04B | 1,346.91M |
Total liabilities | 11,240.42B | 722.04M |
Total equity | 8,098.05B | 520.18M |
Operating cash flow | 4,075.51B | 274.40M |
Currency in IDR | Currency in USD |
Historical Data
Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | |
Revenue | 18,921.12B | 21,637.30B | 14,847.39B | 18,423.80B | 26,937.34B |
Gross Profit | 8,290.86B | 9,488.75B | 3,892.01B | 5,503.29B | 9,657.76B |
Operating income | 1,391.80B | 1,938.25B | -1,045.79B | 232,749M | 2,806.54B |
Income before tax | 1,173.41B | 1,625.50B | -723,806M | 675,331M | 3,172.62B |
Net income | 735,829M | 933,493M | -553,716M | 420,176M | 2,109.64B |
EBITDA | 2,158.94B | 2,764.17B | 1,282.65B | 2,444.47B | 5,205.08B |
Diluted EPS | 44.49 | 56.44 | -33.47 | 25.40 | 127.55 |
Dividends Per Share | 10 | 0 | 0 | 0 | 8 |
Total Assets | 12,725.33B | 13,937.11B | 17,650.45B | 16,767.97B | 20,968.04B |
Total liabilities | 6,663.15B | 6,566.57B | 11,151.05B | 9,618.25B | 11,240.42B |
Total equity | 5,452.44B | 6,171.00B | 5,348.67B | 5,932.62B | 8,098.05B |
Operating cash flow | 1,626.47B | 2,443.29B | 1,208.01B | 2,897.39B | 4,075.51B |
Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | |
Revenue | 1,329.03M | 1,530.04M | 1,021.02M | 1,288.83M | 1,813.68M |
Gross Profit | 582.35M | 670.98M | 267.64M | 384.98M | 650.25M |
Operating income | 97.76M | 137.06M | -71.91M | 16.28M | 188.96M |
Income before tax | 82.42M | 114.94M | -49.77M | 47.24M | 213.61M |
Net income | 51.68M | 66.01M | -38.07M | 29.39M | 142.04M |
EBITDA | 151.64M | 195.46M | 88.20M | 171.00M | 350.45M |
Diluted EPS | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 |
Dividends Per Share | 0.00 | 0 | 0 | 0 | 0.00 |
Total Assets | 884.93M | 1,003.93M | 1,256.25M | 1,176.49M | 1,346.91M |
Total liabilities | 463.36M | 473.01M | 793.66M | 674.84M | 722.04M |
Total equity | 379.16M | 444.51M | 380.68M | 416.25M | 520.18M |
Operating cash flow | 114.24M | 172.77M | 83.07M | 202.68M | 274.40M |
Valuation Measures
Dec 2022 | |
PER | 11.32 |
ROA | 11.18% |
ROE | 30.07% |
Operating margin | 10.41% |
Profit margin | 7.83% |
Management
- President Director: Herman Bernhard Mantiri
- Group Chief Financial Officer & Director: Susiana Latif
- Director & Head-Department Store: Handaka Santosa
- Vice President-Investor Relations: Ratih Darmawan Gianda
- Vice President Director: Virendra Prakash Sharma
Shareholders
- KOLOMAS MARISA (51%)
- PT Schroder Investment Management Indonesia (2.3%)
- Norges Bank Investment Management (2.0%)
- The Vanguard Group, Inc. (1.7%)
- E. Ohman J :or Fonder AB (1.4%)
- BlackRock Fund Advisors (1.0%)
- J.O. Hambro Capital Management Ltd. (0.9%)
- Polar Capital LLP (0.9%)
- Fideuram Asset Management (Ireland) DAC (0.8%)
- Dimensional Fund Advisors LP (0.8%)
Contact Details
- Website:http://www.map.co.id
- Address: Sahid Sudirman Center, Jalan Jenderal Sudirman Kavling 86, Jakarta, 10220, Indonesia
- Phone: +62.21.8064.8498
Related Companies
- PT Mitra Akademi Perkasa
- PT Map Digital Adiperkasa
- PT Map Properti Adiperkasa
- PT Panen Kosmetik Adiperkasa
- PT Map Panen Lestari
- PT Sari Boga Lestari
- PT Alun Alun Indonesia Kreasi
- PT Map Active
- MAP Active (Thailand) Ltd.
- Bersama Karunia Mandiri Vietnam Co., Ltd.
- Sukses Diva Mandiri Vietnam Co., Ltd.
- Prima Buana Perkasa Vietnam Co., Ltd.
- Mitramode Duta Fashindo Vietnam Co., Ltd.
- Mitra Adiperkasa Vietnam Co., Ltd.
- PT Omega Fashindo Adiperkasa
- PT Sarimode Griya
- PT Creasi Mode Indonesia
- PT Mapple Mitra Adiperkasa
- PT Mitra Fashindo Abadi
- PT Mitramode Duta Fashindo
- PT Sarimode Fashindo Adiperkasa
- PT Bersama Karunia Mandiri
- PT Map Boga Adiperkasa Tbk
- PT Benua Hamparan Luas
- PT Mitra Adiperkasa Tbk
- PT Siola Sandimas
- PT Sukses Diva Mandiri
- PT Prima Buana Perkasa
- PT Panen Lestari Internusa
- Map Active Pte Ltd.
Competitors
Copyright © 2023 FactSet Research Systems Inc. All rights reserved.
Last Updated on 22 Sep, 2023Nikkei Asian Review, now known as Nikkei Asia, will be the voice of the Asian Century.