ArrowArtboardCreated with Sketch.Title ChevronTitle ChevronIcon FacebookIcon LinkedinIcon Mail ContactPath LayerIcon MailPositive ArrowIcon PrintIcon Twitter
Finance

Shinoken Group Co., Ltd.

Business Summary

Shinoken Group Co., Ltd. engages in the real estate business. It operates through the following segments: Real Estate Sales, Real Estate Service, General Contractor, Energy Business, Life Care Business, and Others. The Real Estate Sales Business segment handles apartment and condominium sales. The Real Estate Service segment manages property and rental management, rent guarantee, and short-term insurance. The General Contractor segment plans, designs, and handles contract services for buildings, condominiums, and individual houses. The Energy segment retails liquefied petroleum (LP) gas and electricity. The Life Care segment runs a serviced housing for the elderly and also offers day services. The Others segment includes overseas business. The company was founded on June 5, 1990 and is headquartered in Fukuoka, Japan.

Financial Highlights

Dec 2021 JPYUSD
Revenue96,394.45M877.32M
Gross Profit19,299.22M175.64M
Operating income8,953.29M81.48M
Income before tax8,969.70M81.63M
Net income6,011.29M54.71M
EBITDA9,786.58M89.07M
Diluted EPS173.041.57
Dividends Per Share410.37
Total Assets99,010.08M859.79M
Total liabilities53,689.99M466.24M
Total equity45,275.44M393.16M
Operating cash flow5,898.10M53.68M
Currency in JPYCurrency in USD

Historical Data

 Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Revenue 105,936.13M 111,390.36M 95,786.91M 95,213.85M 96,394.45M
Gross Profit 22,782.61M 22,651.80M 19,751.18M 19,176.41M 19,299.22M
Operating income 12,483.67M 11,187.38M 8,992.03M 8,838.58M 8,953.29M
Income before tax 12,253.62M 10,855.78M 9,050.25M 8,490.13M 8,969.70M
Net income 8,489.80M 7,415.64M 5,875.04M 5,952.34M 6,011.29M
EBITDA 13,648.86M 12,557.97M 10,268.55M 9,628.41M 9,786.58M
Diluted EPS 242.10 210.90 167.81 171.19 173.04
Dividends Per Share 27.50 30 38 41 41
Total Assets 90,972.06M 101,130.93M 85,957.65M 88,159.82M 99,010.08M
Total liabilities 64,582.01M 68,548.30M 48,546.17M 46,593.35M 53,689.99M
Total equity 26,364.40M 32,528.67M 37,345.21M 41,519.17M 45,275.44M
Operating cash flow 1,953.02M -1,376.59M 27,742.61M 11,705.12M 5,898.10M
 Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021
Revenue 944.73M 1,008.57M 878.69M 891.77M 877.32M
Gross Profit 203.17M 205.09M 181.18M 179.60M 175.64M
Operating income 111.32M 101.29M 82.48M 82.78M 81.48M
Income before tax 109.27M 98.29M 83.02M 79.51M 81.63M
Net income 75.71M 67.14M 53.89M 55.74M 54.71M
EBITDA 121.71M 113.70M 94.19M 90.18M 89.07M
Diluted EPS 2.15 1.90 1.53 1.60 1.57
Dividends Per Share 0.24 0.27 0.34 0.38 0.37
Total Assets 807.56M 921.76M 790.96M 853.88M 859.79M
Total liabilities 573.29M 624.78M 446.70M 451.28M 466.24M
Total equity 234.03M 296.48M 343.64M 402.14M 393.16M
Operating cash flow 17.41M -12.46M 254.49M 109.63M 53.68M

Valuation Measures

Dec 2021
PER5.31
ROA6.42%
ROE13.85%
Operating margin9.28%
Profit margin6.23%

Key executives

  • President & Representative Director: Hideaki Shinohara
  • Executive Officer, Head-Compliance & Legal Affairs: Koji Hagiwara
  • Director & Executive Officer: Takashi Tamaki
  • Director & Managing Executive Officer: Yoshiaki Miura

Shareholders

  • SHINOHARA HIDEAKI /SHINOKEN GROUP/ (19.1%)
  • Shinoken Group Co., Ltd. (7.6%)
  • Kyushu Leasing Service Co., Ltd. (5.4%)
  • Shinoken Group Business Association (2.5%)
  • Nikko Asset Management Co., Ltd. (2.4%)
  • Moneta Asset Management SAS (1.9%)
  • Dalal Street LLC (1.9%)
  • Shinoken Group Restricted Stock Compensation Plan (1.9%)
  • Dhandho Funds LLC (1.3%)
  • Dimensional Fund Advisors LP (1.3%)

Contact Details

Related Companies

  • Shinoken REIT Investment Corp.
  • Shinoken Intelligent Technology Co., Ltd.
  • Shinoken Group Restricted Stock Compensation Plan
  • Shinoken Group Boart Benefit Trust
  • Shinoken Group Employee Incentive Plan
  • Shinoken Wellness KK
  • SKG Invest Asia (Hong Kong) Ltd.
  • SKG Next KK
  • Win Best (Hong Kong) Ltd.
  • SK Energy KK
  • Shinoken Facilities Co., Ltd.
  • OGAWA Construction Co., Ltd.
  • Computer System Corp.
  • Shinoken Group Employee Stock Ownership Plan
  • Shinoken Group Business Association
  • Stasia Capital Holding Ltd.
  • Shinoken Harmony Corp.

Competitors

    Last Updated on 1 Jul, 2022

    Nikkei Asian Review, now known as Nikkei Asia, will be the voice of the Asian Century.

    Celebrate our next chapter
    Free access for everyone - Sep. 30

    Find out more