ArrowArtboardCreated with Sketch.Title ChevronTitle ChevronIcon FacebookIcon LinkedinIcon Mail ContactPath LayerIcon MailPositive ArrowIcon PrintIcon Twitter
Retail Trade

XEBIO Holdings Co., Ltd.

Business Summary

XEBIO Holdings Co., Ltd. engages in the sale of sporting goods, gears, and wears for men, women and kids. It operates through the General Retail Sales and Others business divisions. The General Retail Sales division covers sports business, fashion clothes, and others. The Others division includes subsidiaries' businesses. The company was founded in August 1962 and is headquartered in Koriyama, Japan.

Financial Highlights

Mar 2021 JPYUSD
Revenue202,438M1,908.75M
Gross Profit75,305M710.03M
Operating income2,765M26.07M
Income before tax3,095M29.18M
Net income413M3.89M
EBITDA7,224M68.11M
Diluted EPS9.290.08
Dividends Per Share300.28
Total Assets207,989M1,882.25M
Total liabilities91,634M829.26M
Total equity116,316M1,052.63M
Operating cash flow25,369M239.20M
Currency in JPYCurrency in USD

Historical Data

 Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Revenue 223,353M 234,595M 231,629M 225,312M 202,438M
Gross Profit 84,055M 88,575M 84,254M 85,316M 75,305M
Operating income 7,429M 10,692M 5,746M 5,233M 2,765M
Income before tax 6,575M 8,858M 4,351M 3,186M 3,095M
Net income 2,991M 4,249M 1,885M 409M 413M
EBITDA 13,562M 15,958M 10,279M 9,684M 7,224M
Diluted EPS 66.76 94.78 42.30 9.20 9.29
Dividends Per Share 35 35 35 32.50 30
Total Assets 188,744M 188,131M 184,054M 183,495M 207,989M
Total liabilities 71,962M 68,445M 65,570M 66,240M 91,634M
Total equity 116,778M 119,661M 118,441M 117,216M 116,316M
Operating cash flow 10,440M -3,887M 7,572M -1,305M 25,369M
 Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Revenue 2,062.59M 2,116.66M 2,088.72M 2,072.29M 1,908.75M
Gross Profit 776.22M 799.17M 759.76M 784.68M 710.03M
Operating income 68.60M 96.46M 51.81M 48.13M 26.07M
Income before tax 60.71M 79.92M 39.23M 29.30M 29.18M
Net income 27.62M 38.33M 16.99M 3.76M 3.89M
EBITDA 125.24M 143.98M 92.69M 89.06M 68.11M
Diluted EPS 0.61 0.85 0.38 0.08 0.08
Dividends Per Share 0.32 0.31 0.31 0.29 0.28
Total Assets 1,693.83M 1,768.97M 1,662.86M 1,699.73M 1,882.25M
Total liabilities 645.80M 643.58M 592.40M 613.58M 829.26M
Total equity 1,047.99M 1,125.16M 1,070.07M 1,085.78M 1,052.63M
Operating cash flow 96.41M -35.07M 68.28M -12.00M 239.20M

Valuation Measures

Mar 2021
PER100.44
ROA0.21%
ROE0.35%
Operating margin1.36%
Profit margin0.20%

Key executives

  • President & Representative Director: Tomoyoshi Morohashi
  • Executive Officer & Head-Group Finance: Kazuhiko Nakamura
  • Chief Revenue Officer & Executive Vice President: Tomoharu Kato
  • Chief Marketing Officer & Executive Vice President: Takaaki Nakamura
  • Chief Officer of Golf Business & Executive Officer: Junya Ishida

Shareholders

  • Sunvic Co., Ltd (17.2%)
  • Morohashi Museum of Modern Art (9.3%)
  • TTC Co. (8.6%)
  • XEBIO Holdings Co., Ltd. (7.7%)
  • MOROHASHI TERUKO (2.9%)
  • MOROHASHI TOMOYOSHI (2.4%)
  • MOROHASHI HIROKO (1.8%)
  • Dimensional Fund Advisors LP (1.8%)
  • Nomura Asset Management Co., Ltd. (1.5%)
  • APG Asset Management NV (1.4%)

Contact Details

Related Companies

  • Cross Tech Sports Co. Ltd.
  • XEBIO Corporate Co. Ltd.
  • Xebio Co., Ltd.
  • XEBIO (China) Co., Ltd.
  • vivit, Inc.
  • XEBIO Korea Co., Ltd.
  • Nexas Co., Ltd.
  • Leonian Singapore Pte. Ltd.
  • Xebio Card Corp.
  • Xebio Navigators Network Co., Ltd.
  • Victria Co. Ltd.
  • Plustus Co.
  • Victoria, Inc.
  • Golf Partner Co., Ltd.
  • Morohashi Museum of Modern Art

Competitors

    Last Updated on 26 Oct, 2021

    You have {{numberArticlesLeft}} free article{{numberArticlesLeft-plural}} left this monthThis is your last free article this month

    Stay ahead with our exclusives on Asia;
    the most dynamic market in the world.

    Stay ahead with our exclusives on Asia

    Get trusted insights from experts within Asia itself.

    Get trusted insights from experts
    within Asia itself.

    Try 1 month for $0.99

    You have {{numberArticlesLeft}} free article{{numberArticlesLeft-plural}} left this month

    This is your last free article this month

    Stay ahead with our exclusives on Asia; the most
    dynamic market in the world
    .

    Get trusted insights from experts
    within Asia itself.

    Try 3 months for $9

    Offer ends October 31st

    Your trial period has expired

    You need a subscription to...

    • Read all stories with unlimited access
    • Use our mobile and tablet apps
    See all offers and subscribe

    Your full access to Nikkei Asia has expired

    You need a subscription to:

    • Read all stories with unlimited access
    • Use our mobile and tablet apps
    See all offers
    NAR on print phone, device, and tablet media

    Nikkei Asian Review, now known as Nikkei Asia, will be the voice of the Asian Century.

    Celebrate our next chapter
    Free access for everyone - Sep. 30

    Find out more