ArrowArtboardCreated with Sketch.Title ChevronTitle ChevronIcon FacebookIcon LinkedinIcon Mail ContactPath LayerIcon MailPositive ArrowIcon PrintIcon Twitter
Consumer Services

Yoshinoya Holdings Co., Ltd.

Business Summary

Yoshinoya Holdings Co., Ltd. engages in the management of beef bowl fast food restaurants. It operates through the following business segments: Yoshinoya, Hanamaru, Arcmeal, Kyotaru, Overseas, and Others. The Yoshinoya segment manages beef bowl restaurants and franchise stores. The Hanamaru segment handles Sanuki Udon restaurant. The Arcmeal segment covers steaks and shabu shabu restaurants. The Kyotaru segment includes sushi restaurants. The Overseas segment comprises of beef bowl restaurants and its franchises in United States, China, and Malaysia. The Others segment includes the operation of the subsidiary companies. It also provides management guidance to its franchise stores. It also provides management guidance to its franchise stores. The company was founded on December 27, 1958 and is headquartered in Tokyo, Japan.

Financial Highlights

Feb 2022 JPYUSD
Revenue153,601M1,377.58M
Gross Profit95,241M854.18M
Operating income2,365M21.21M
Income before tax13,334M119.58M
Net income8,117M72.79M
EBITDA8,913M79.93M
Diluted EPS125.521.12
Dividends Per Share100.08
Total Assets112,214M974.29M
Total liabilities63,471M551.08M
Total equity48,103M417.65M
Operating cash flow23,442M210.24M
Currency in JPYCurrency in USD

Historical Data

 Feb 2018Feb 2019Feb 2020Feb 2021Feb 2022
Revenue 198,503M 202,385M 216,201M 170,348M 153,601M
Gross Profit 122,329M 122,537M 131,925M 99,755M 95,241M
Operating income 4,020M 105M 3,926M -5,335M 2,365M
Income before tax 3,020M -4,853M 1,031M -7,721M 13,334M
Net income 1,491M -6,001M 713M -7,503M 8,117M
EBITDA 10,604M 7,149M 11,950M 2,103M 8,913M
Diluted EPS 23.10 -92.92 11.03 -116.08 125.52
Dividends Per Share 20 20 20 0 10
Total Assets 115,961M 113,040M 126,423M 132,894M 112,214M
Total liabilities 58,151M 63,011M 78,035M 92,749M 63,471M
Total equity 57,263M 49,446M 47,797M 39,592M 48,103M
Operating cash flow 9,374M 2,830M 14,038M 2,722M 23,442M
 Feb 2018Feb 2019Feb 2020Feb 2021Feb 2022
Revenue 1,781.79M 1,831.87M 1,983.31M 1,607.64M 1,377.58M
Gross Profit 1,098.04M 1,109.13M 1,210.21M 941.43M 854.18M
Operating income 36.08M 0.95M 36.01M -50.34M 21.21M
Income before tax 27.10M -43.92M 9.45M -72.86M 119.58M
Net income 13.38M -54.31M 6.54M -70.80M 72.79M
EBITDA 95.18M 64.70M 109.62M 19.84M 79.93M
Diluted EPS 0.20 -0.84 0.10 -1.09 1.12
Dividends Per Share 0.17 0.18 0.18 0 0.08
Total Assets 1,086.74M 1,015.45M 1,172.04M 1,247.36M 974.29M
Total liabilities 544.96M 566.03M 723.45M 870.55M 551.08M
Total equity 536.64M 444.17M 443.11M 371.61M 417.65M
Operating cash flow 84.14M 25.61M 128.77M 25.68M 210.24M

Valuation Measures

Feb 2022
PER19.00
ROA6.62%
ROE18.51%
Operating margin1.53%
Profit margin5.28%

Key executives

  • President & Representative Director: Yasutaka Kawamura
  • MD, Head-Administration, Finance & Accounting: Norihiro Ozawa
  • Director, Senior GM-Southeast Asia & China: Tetsuya Naruse
  • Auditor: Ryusuke Tanaka
  • Auditor: Akihiro Yasui

Shareholders

  • Sumitomo Mitsui Trust Asset Management Co., Ltd. (3.4%)
  • Nomura Asset Management Co., Ltd. (3.2%)
  • The Vanguard Group, Inc. (2.5%)
  • Daiwa Asset Management Co. Ltd. (1.5%)
  • Nikko Asset Management Co., Ltd. (1.5%)
  • BlackRock Fund Advisors (1.4%)
  • Yoshinoya Kissho Kai Business Association (1.3%)
  • Nippon Life Insurance Co. (0.8%)
  • Yoshinoya Holdings Co., Ltd. (0.7%)
  • Mitsubishi UFJ Kokusai Asset Management Co., Ltd. (0.6%)

Contact Details

Related Companies

  • Withlink Holdings Co., Ltd.
  • Yoshinoya Holdings Restricted Stock Compensation Plan
  • Setagaya KK
  • Yoshinoya F&B Management (Wuhan) Co. Ltd.
  • Yoshinoya China Holdings Co., Ltd.
  • Yoshinoya F&B Management (Shanghai) Co. Ltd.
  • Fujian Yoshinoya Fast Foods Co. Ltd.
  • Shanghai Yoshinoya Fast Foods Co., Ltd.
  • Shenzhen Yoshinoya Fast Foods Co. Ltd.
  • Asia Yoshinoya International Sdn. Bhd.
  • Yoshinoya International Co., Ltd.
  • Shikoku Yoshinoya KK
  • MR Service Co. Ltd.
  • R One KK
  • Okinawa Yoshinoya KK
  • Green's Planet Co., Ltd.
  • Yoshinoya Shisan Kanri Sabisu KK
  • Yoshinoya America, Inc.
  • Kitchen Kato KK
  • Ramen Ichiban Honbu KK
  • Yoshinoya Kissho Kai Business Association
  • Kyushu Yoshinoya Co. Ltd.
  • Hanamaru, Inc.
  • Shanghai Express Worldwide Corp. /30 Food Delivery Shops/

Competitors

    Last Updated on 25 May, 2022

    Nikkei Asian Review, now known as Nikkei Asia, will be the voice of the Asian Century.

    Celebrate our next chapter
    Free access for everyone - Sep. 30

    Find out more