Asia300

Vietnam Dairy Products Corp.

Vietnam

Financial highlights

  • Local currency
  • US Dollar

Currency in VND

Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016
Revenue 26,561.57B 30,948.60B 34,976.92B 40,080.38B 46,794.33B
Gross profit 8,990.99B 11,094.97B 12,209.94B 16,145.90B 22,190.58B
Operating income 6,205.75B 7,295.12B 6,826.48B 8,780.87B 10,534.05B
Income before tax 6,917.14B 8,010.25B 7,613.36B 9,367.14B 11,237.62B
Net income 5,819.45B 6,534.13B 6,068.80B 7,005.67B 8,425.58B
EBITDA 6,741.20B 8,081.55B 7,877.57B 9,877.94B 11,743.25B
Diluted EPS 4,039.92 4,536.45 4,213.88 4,864.16 5,831
Dividends per share 1,813.26 2,777.77 2,546.29 4,444.44 5,333.33
Total assets 19,697.86B 22,875.41B 25,770.13B 27,478.17B 29,378.65B
Total liabilities 4,204.77B 5,307.06B 5,969.90B 6,554.26B 6,972.70B
Total equity 15,493.09B 17,545.48B 19,680.28B 20,692.56B 22,168.56B
Operating cash flow 5,666.86B 6,559.46B 5,888.80B 7,995.89B 8,980.49B

Currency in USD

Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016
Revenue 1,272.48M 1,471.57M 1,649.90M 1,828.02M 2,092.28M
Gross profit 430.73M 527.55M 575.96M 736.39M 992.19M
Operating income 297.29M 346.87M 322.01M 400.48M 471.00M
Income before tax 331.37M 380.88M 359.13M 427.22M 502.46M
Net income 278.79M 310.69M 286.27M 319.52M 376.72M
EBITDA 322.95M 384.27M 371.59M 450.52M 525.06M
Diluted EPS 0.19 0.21 0.19 0.22 0.26
Dividends per share 0.08 0.13 0.12 0.20 0.23
Total assets 945.19M 1,084.39M 1,204.91M 1,222.06M 1,290.17M
Total liabilities 201.76M 251.57M 279.13M 291.49M 306.20M
Total equity 743.43M 831.73M 920.17M 920.28M 973.54M
Operating cash flow 271.48M 311.89M 277.78M 364.68M 401.53M

Copyright © 2018 FactSet Research Systems Inc. All rights reserved.